County Profile for Cascade - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 166,851,678 Total Charges 1,007,961,807
Fixed Assets 284,131,708 Contract Allowance 560,221,515
Other Assets 248,706,464 Operating Revenue 447,740,292
Total Assets 699,689,850 Operating Expenses 452,650,453
Current Liabilities 56,301,708 Operating Margin -4,910,161
Long Term Liabilities 241,446,587 Other Income 31,942,049
Total Equity 401,941,555 Other Expense 0
Total Liabilities and Equity 699,689,850 Net Profit or Loss 27,031,888

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,228 Revenue per Bed $1,664,462 Revenue per Person $447,740,292
Net Margin per Discharge ($463) Net Margin per Bed ($18,253) Net Margin per Person ($4,910,161)
Net Profit per Discharge $2,549 Net Profit per Bed $100,490 Net Profit per Person $27,031,888
Net Fixed Assets per Discharge $26,797 Net Fixed Assets per Bed $1,056,252 Net Fixed Assets per Bed $284,131,708
Long Term Debt per Discharge $22,772 Long Term Debt per Bed $897,571 Long Term Debt per Person $241,446,587
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 496 Net Fixed Assets 306 Population Estimate 1,151
Total Revenue 392 Long Term Liabilities 253 Total Patient Discharges 552
Net Margin 2,685 Total Patient Beds 482
Net Profit or Loss 386

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,167,474 78,620,614 0.5236
31 Intensive Care Unit 11,560,780 34,962,440 0.3307
32 Coronary Care Unit 0 0
43 Nursery 29,130 2,940,865 0.0099
44 Skilled Nursing Care 23,804,424 18,216,975 1.3067
50 Operating Room 19,715,302 115,599,903 0.1705
51 Recovery Room 1,557,788 7,159,042 0.2176
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 22,754,928 13 Nursing Administration 4,070,692
02,03 Captial Related - Movable Equipment 12,232,702 14 Central Services and Supply 3,667,096
04 Employee Benefits 13,134,368 15 Pharmacy 8,522,730
05 Administrative and General 46,228,206 16 Medical Records and Medical Library 3,135,998
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 12,411,414 18 Other General Service Expense 951,942
08,09 Laundry, Linen and Housekeeping 5,239,192 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,144,704 20,21,22,23 Education Programs 953,276
Total General Service Cost Centers 137,447,248

County Profile for Cascade - 2016